BELLEVILLE II Plan, ColonnadeMcCordsvilleIN46055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McCordsville at BELLEVILLE II Plan, Colonnade, McCordsville, IN, 46055 with 5% annual appreciation on a $544,900 basis while $3,288/mo rent supports operations. Total monthly income totals $3,288/mo and a $2,667/mo payment preserves $17/mo for cash returns. Annual cash flow comes to $205/yr on $179,272 deployed, and return on cash invested reaches 20.17% in year one. Equity gained on principal adds $3,516/yr, and five-year appreciation sums $150,546 alongside rental yield of 7.24%. Five-year ROI measures 104% and total cumulative return in cash totals $186,449.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,288/mo property income versus a $2,667/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46055, Mc Cordsville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,884 (100%) |
| Owner Occupied HU | 5,875 (85.3%) |
| Renter Occupied HU | 683 ( 9.9%) |
| Vacant Housing Units | 326 ( 4.7%) |
| Median Home Value | $345,800 |
| Average Home Value | $387,714 |
Housing Distribution
Address Breakdown
Residential
6,314
Single Family
6,161
Multi-Family
153
Businesses
243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A