Bellemeade II Plan, Hidden LakesOpelikaAL36801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opelika at Bellemeade II Plan, Hidden Lakes, Opelika, AL, 36801 with 5% annual appreciation on a $483,599 basis while $3,545/mo rent supports operations. Total monthly income totals $3,545/mo and a $2,367/mo payment preserves $815/mo for cash returns. Annual cash flow comes to $9,784/yr on $160,313 deployed, and return on cash invested reaches 26.01% in year one. Equity gained on principal adds $3,121/yr, and five-year appreciation sums $133,609 alongside rental yield of 8.8%. Five-year ROI measures 134.86% and total cumulative return in cash totals $216,199.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,545/mo property income versus a $2,367/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36801, Opelika, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 6,174 (51.8%) |
| Renter Occupied HU | 4,873 (40.9%) |
| Vacant Housing Units | 882 ( 7.4%) |
| Median Home Value | $257,616 |
| Average Home Value | $280,849 |
Housing Distribution
Address Breakdown
Residential
11,424
Single Family
9,714
Multi-Family
1,710
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
