Bellamy Plan, The TraditionsBeltonMO64012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belton at Bellamy Plan, The Traditions, Belton, MO, 64012 priced at $373,990 converts $2,696/mo rent into $367/mo cash flow after a $1,830/mo obligation. Total monthly income equals $2,696/mo, and annual cash flow totals $4,408/yr on $123,978 invested. Return on cash invested prints 23.46% in year one, and rental yield reads 8.65% against a $373,990 entry. Equity gained on principal adds $2,413/yr, while 5% annual appreciation compiles into $103,327 by year five. Five-year ROI reaches 121.97% and total cumulative return in cash sums $151,222. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,696/mo property income covering a $1,830/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
