Bellamy Plan, River RidgeCirclevilleOH43113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Circleville at Bellamy Plan, River Ridge, Circleville, OH, 43113 offers a 10.05% rental yield on a $345,990 purchase with $2,897/mo rent. Total monthly income registers $2,897/mo, and a $1,693/mo payment leaves $622/mo available for distribution. Annual cash flow reaches $7,459/yr on $114,696 to close, and return on cash invested stands at 26.41% in year one. Equity gained on principal adds $2,233/yr while 5% annual appreciation supports $95,591 over five years. Portfolio math shows five-year ROI at 138.22% and total cumulative return in cash at $158,535. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,897/mo property income against a $1,693/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43113, Circleville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,424 (100%) |
| Owner Occupied HU | 6,541 (62.7%) |
| Renter Occupied HU | 3,303 (31.7%) |
| Vacant Housing Units | 580 ( 5.6%) |
| Median Home Value | $237,736 |
| Average Home Value | $280,753 |
Housing Distribution
Address Breakdown
Residential
10,085
Single Family
9,858
Multi-Family
227
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A