BELLAMY Plan, Playa VistaPlainfieldIL60544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plainfield at BELLAMY Plan, Playa Vista, Plainfield, IL, 60544 with 5% annual appreciation on a $455,990 basis while $3,395/mo rent supports operations. Total monthly income totals $3,395/mo and a $2,232/mo payment preserves $232/mo for cash returns. Annual cash flow comes to $2,784/yr on $151,161 deployed, and return on cash invested reaches 21.75% in year one. Equity gained on principal adds $2,942/yr, and five-year appreciation sums $125,982 alongside rental yield of 8.93%. Five-year ROI measures 113.73% and total cumulative return in cash totals $171,914.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,395/mo property income versus a $2,232/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60544, Plainfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,576 (100%) |
| Owner Occupied HU | 9,109 (78.7%) |
| Renter Occupied HU | 2,073 (17.9%) |
| Vacant Housing Units | 394 ( 3.4%) |
| Median Home Value | $346,441 |
| Average Home Value | $377,883 |
Housing Distribution
Address Breakdown
Residential
10,857
Single Family
10,578
Multi-Family
279
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A