BELLAMY Plan, Playa VistaPlainfieldIL60544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plainfield at BELLAMY Plan, Playa Vista, Plainfield, IL, 60544 priced at $447,990 pairs $3,395/mo rent with $287/mo cash flow after a $2,193/mo payment. Total monthly income equals $3,395/mo, and annual cash flow comes to $3,448/yr on $148,509 invested. Return on cash invested is 22.23% in year one, and rental yield stands at 9.09% on a $447,990 basis. Equity gained on principal adds $2,891/yr, and 5% annual appreciation accumulates to $123,771 by year five. Five-year ROI measures 116.29% and total cumulative return in cash reaches $172,703. For financing, Ziffy Mortgage’s DSCR program evaluates $3,395/mo property income against a $2,193/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60544, Plainfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,576 (100%) |
| Owner Occupied HU | 9,109 (78.7%) |
| Renter Occupied HU | 2,073 (17.9%) |
| Vacant Housing Units | 394 ( 3.4%) |
| Median Home Value | $346,441 |
| Average Home Value | $377,883 |
Housing Distribution
Address Breakdown
Residential
10,857
Single Family
10,578
Multi-Family
279
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Playa Vista Sales Center • D.R. Horton - Chicago
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A