Bellamy Plan, Madison MeadowsPlain CityOH43064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plain City at Bellamy Plan, Madison Meadows, Plain City, OH, 43064 uses $147,846 cash to close to unlock $6,603/yr annual cash flow and $550/mo monthly cash flow. Total monthly income runs $3,484/mo, and a $2,183/mo payment keeps the spread at $550/mo. Purchase price stands at $445,990, and rental yield measures 9.37% with $3,484/mo rent. Return on cash invested shows 24.38% in year one, and 5% annual appreciation builds toward $123,219 over five years. Five-year ROI reaches 127.32% and total cumulative return in cash records $188,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,484/mo property income covering a $2,183/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43064, Plain City, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,188 (100%) |
| Owner Occupied HU | 6,135 (74.9%) |
| Renter Occupied HU | 1,502 (18.3%) |
| Vacant Housing Units | 551 ( 6.7%) |
| Median Home Value | $425,227 |
| Average Home Value | $487,481 |
Housing Distribution
Address Breakdown
Residential
7,927
Single Family
7,784
Multi-Family
143
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: OSC Team - Nichole and Jennifer • D.R. Horton - Columbus
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A