Bellamy Plan, Ella's CrossingLibertyMO64068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Liberty at Bellamy Plan, Ella's Crossing, Liberty, MO, 64068 offers a 8.06% rental yield on a $425,990 purchase with $2,863/mo rent. Total monthly income registers $2,863/mo, and a $2,085/mo payment leaves $210/mo available for distribution. Annual cash flow reaches $2,520/yr on $141,216 to close, and return on cash invested stands at 21.69% in year one. Equity gained on principal adds $2,749/yr while 5% annual appreciation supports $117,693 over five years. Portfolio math shows five-year ROI at 112.49% and total cumulative return in cash at $158,848. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,863/mo property income against a $2,085/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64068, Liberty, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,363 (100%) |
| Owner Occupied HU | 11,051 (71.9%) |
| Renter Occupied HU | 3,597 (23.4%) |
| Vacant Housing Units | 715 ( 4.7%) |
| Median Home Value | $337,124 |
| Average Home Value | $366,865 |
Housing Distribution
Address Breakdown
Residential
14,702
Single Family
12,995
Multi-Family
1,707
Businesses
1,122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
