Bellamy Plan, BellflowerCharlotteNC28226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlotte at Bellamy Plan, Bellflower, Charlotte, NC, 28226 offers a 9.82% rental yield on a $469,990 purchase with $3,846/mo rent. Total monthly income registers $3,846/mo, and a $2,300/mo payment leaves $738/mo available for distribution. Annual cash flow reaches $8,856/yr on $155,802 to close, and return on cash invested stands at 25.59% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,850 over five years. Portfolio math shows five-year ROI at 133.9% and total cumulative return in cash at $208,626. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,846/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$244 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28226, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,064 (100%) |
| Owner Occupied HU | 11,384 (66.7%) |
| Renter Occupied HU | 5,016 (29.4%) |
| Vacant Housing Units | 664 ( 3.9%) |
| Median Home Value | $595,891 |
| Average Home Value | $673,224 |
Housing Distribution
Address Breakdown
Residential
17,625
Single Family
12,619
Multi-Family
5,006
Businesses
1,122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A