Bella Vista Plan, Silo RidgeNoblesvilleIN46060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Noblesville at Bella Vista Plan, Silo Ridge, Noblesville, IN, 46060 priced at $322,990 converts $2,359/mo rent into $420/mo cash flow after a $1,581/mo obligation. Total monthly income equals $2,359/mo, and annual cash flow totals $5,040/yr on $107,071 invested. Return on cash invested prints 24.62% in year one, and rental yield reads 8.76% against a $322,990 entry. Equity gained on principal adds $2,084/yr, while 5% annual appreciation compiles into $89,236 by year five. Five-year ROI reaches 127.88% and total cumulative return in cash sums $136,926. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,359/mo property income covering a $1,581/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46060, Noblesville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,550 (100%) |
| Owner Occupied HU | 12,660 (64.8%) |
| Renter Occupied HU | 5,790 (29.6%) |
| Vacant Housing Units | 1,100 ( 5.6%) |
| Median Home Value | $345,844 |
| Average Home Value | $407,062 |
Housing Distribution
Address Breakdown
Residential
18,803
Single Family
16,481
Multi-Family
2,322
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A