Belhaven Plan, Wallace Springs, Statesville, NC, 28677 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1284 sft

17754 Caldwell Track Dr, Huntersville, NC, 28031

3 Bed
2 Bath
1628 sft

4866 E Highway 150, Lincolnton, NC, 28092

2 Bed
2 Bath
932 sft

18605 Ruffner Dr UNIT 1D, Cornelius, NC, 28031

3 Bed
2 Bath
1762 sft

1274 Oakbrook Ln, Denver, NC, 28037

Nearby investment properties with comparable prices

3 Bed
3 Bath
1609 sft

137 Red Cedar Ln, Statesville, NC, 28625

3 Bed
2 Bath
1256 sft

6295 Pansy Trl, Denver, NC, 28037

3 Bed
2 Bath
1252 sft

676 Rebecca Jane Dr, Mooresville, NC, 28115

3 Bed
3 Bath
1933 sft

The Braselton II Plan, Catawba Trace, Catawba, NC, 28609

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Belhaven Plan, Wallace Springs, Statesville, NC, 28677 at $331,990 posts ROI 24.3% with $403/mo cash flow from $2,426/mo rent. Total monthly income equals $2,426/mo, and annual cash flow records $4,831/yr on $110,055 to close. Return on cash invested measures 24.3% and rental yield reads 8.77% at the current $331,990. Equity gained on principal adds $2,142/yr, and 5% annual appreciation supports $91,723 by year five. Five-year ROI prints 126.27% and total cumulative return in cash totals $138,971.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,426/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA