Belhaven Plan, Tyler - Home on the Lake, New Bern, NC, 28560 | $805/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1641 sft

403 Hart Drive, New Bern, NC, 28560

4 Bed
2 Bath
1764 sft

226 Lake Tyler Drive, New Bern, NC, 28560

4 Bed
3 Bath
1915 sft

4146 Cinnamon Run, New Bern, NC, 28562

3 Bed
2 Bath
1810 sft

150 Jordan Drive, New Bern, NC, 28562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1358 sft

105 Sumatra Court, New Bern, NC, 28560

3 Bed
2 Bath
1415 sft

4318 Elizabeth Avenue, New Bern, NC, 28562

3 Bed
2 Bath
1682 sft

109 Fairways 7 Court, New Bern, NC, 28562

2 Bed
2 Bath
1750 sft

1309 Santa Lucia Drive, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,700/mo, and annual cash flow records $9,658/yr on $103,093 to close. Return on cash invested measures 29.28% and rental yield reads 10.42% at the current $310,990. Equity gained on principal adds $2,007/yr, and 5% annual appreciation supports $85,921 by year five. Five-year ROI prints 152.96% and total cumulative return in cash totals $157,686.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,700/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA