Belhaven Plan, The Villages at OakshireAtlantaGA30354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at Belhaven Plan, The Villages at Oakshire, Atlanta, GA, 30354 at $360,430 posts ROI 30.2% with $1,024/mo cash flow from $3,218/mo rent. Total monthly income equals $3,218/mo, and annual cash flow records $12,294/yr on $119,483 to close. Return on cash invested measures 30.2% and rental yield reads 10.71% at the current $360,430. Equity gained on principal adds $2,326/yr, and 5% annual appreciation supports $99,580 by year five. Five-year ROI prints 157.9% and total cumulative return in cash totals $188,664.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,218/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30354, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,007 (100%) |
| Owner Occupied HU | 2,702 (33.7%) |
| Renter Occupied HU | 4,413 (55.1%) |
| Vacant Housing Units | 892 (11.1%) |
| Median Home Value | $238,776 |
| Average Home Value | $283,440 |
Housing Distribution
Address Breakdown
Residential
7,229
Single Family
6,069
Multi-Family
1,160
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
