BELHAVEN Plan, The RanchHolly HillSC29059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holly Hill at BELHAVEN Plan, The Ranch, Holly Hill, SC, 29059 generates $3,013/mo in rent and, after a $1,722/mo payment, leaves $919/mo in cash flow. Total monthly income is $3,013/mo, and annual cash flow is $11,023/yr on $116,655 invested. Return on cash invested sits at 29.36% in year one, and rental yield is 10.27% on a $351,900 entry. Equity gained on principal adds $2,271/yr, while 5% annual appreciation builds toward $97,223 over five years. Five-year ROI reaches 153.21% and total cumulative return in cash sums $178,726. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,013/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29059, Holly Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,764 (66.2%) |
| Renter Occupied HU | 495 (18.6%) |
| Vacant Housing Units | 404 (15.2%) |
| Median Home Value | $146,053 |
| Average Home Value | $198,417 |
Housing Distribution
Address Breakdown
Residential
2,111
Single Family
2,052
Multi-Family
59
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A