Belhaven Plan, Oak HillVonoreTN37885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vonore at Belhaven Plan, Oak Hill, Vonore, TN, 37885 offers a 9.25% rental yield on a $326,990 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,600/mo payment leaves $563/mo available for distribution. Annual cash flow reaches $6,756/yr on $108,397 to close, and return on cash invested stands at 26.14% in year one. Equity gained on principal adds $2,110/yr while 5% annual appreciation supports $90,341 over five years. Portfolio math shows five-year ROI at 136.03% and total cumulative return in cash at $147,458. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,600/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37885, Vonore, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,210 (100%) |
| Owner Occupied HU | 2,386 (74.3%) |
| Renter Occupied HU | 483 (15.0%) |
| Vacant Housing Units | 341 (10.6%) |
| Median Home Value | $393,593 |
| Average Home Value | $461,332 |
Housing Distribution
Address Breakdown
Residential
3,041
Single Family
3,041
Multi-Family
0
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
