Belhaven Plan, Neal FarmStokesdaleNC27537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stokesdale at Belhaven Plan, Neal Farm, Stokesdale, NC, 27537 priced at $317,999 pairs $2,977/mo rent with $1,039/mo cash flow after a $1,556/mo payment. Total monthly income equals $2,977/mo, and annual cash flow comes to $12,473/yr on $105,417 invested. Return on cash invested is 31.74% in year one, and rental yield stands at 11.23% on a $317,999 basis. Equity gained on principal adds $2,052/yr, and 5% annual appreciation accumulates to $87,857 by year five. Five-year ROI measures 166.19% and total cumulative return in cash reaches $175,187. For financing, Ziffy Mortgage’s DSCR program evaluates $2,977/mo property income against a $1,556/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27537, Henderson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,944 (100%) |
| Owner Occupied HU | 6,840 (62.5%) |
| Renter Occupied HU | 2,756 (25.2%) |
| Vacant Housing Units | 1,348 (12.3%) |
| Median Home Value | $198,962 |
| Average Home Value | $253,341 |
Housing Distribution
Address Breakdown
Residential
9,933
Single Family
9,894
Multi-Family
39
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A