Belhaven Plan, Mary's Pointe,Clinton,TN,37716

Investment Highlights

Investment property for sale in Clinton at Belhaven Plan, Mary's Pointe, Clinton, TN, 37716 offers a 10.6% rental yield on a $346,990 purchase with $3,064/mo rent. Total monthly income registers $3,064/mo, and a $1,698/mo payment leaves $987/mo available for distribution. Annual cash flow reaches $11,846/yr on $115,027 to close, and return on cash invested stands at 30.21% in year one. Equity gained on principal adds $2,239/yr while 5% annual appreciation supports $95,867 over five years. Portfolio math shows five-year ROI at 157.82% and total cumulative return in cash at $181,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,064/mo property income against a $1,698/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.