Belhaven Plan, Lakeshore at WindstoneMooresvilleNC28117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mooresville at Belhaven Plan, Lakeshore at Windstone, Mooresville, NC, 28117 priced at $427,990 pairs $2,837/mo rent with $228/mo cash flow after a $2,095/mo payment. Total monthly income equals $2,837/mo, and annual cash flow comes to $2,741/yr on $141,879 invested. Return on cash invested is 21.84% in year one, and rental yield stands at 7.95% on a $427,990 basis. Equity gained on principal adds $2,762/yr, and 5% annual appreciation accumulates to $118,246 by year five. Five-year ROI measures 113.09% and total cumulative return in cash reaches $160,448. For financing, Ziffy Mortgage’s DSCR program evaluates $2,837/mo property income against a $2,095/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28117, Mooresville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,357 (100%) |
| Owner Occupied HU | 14,100 (57.9%) |
| Renter Occupied HU | 7,756 (31.8%) |
| Vacant Housing Units | 2,501 (10.3%) |
| Median Home Value | $594,069 |
| Average Home Value | $756,439 |
Housing Distribution
Address Breakdown
Residential
22,737
Single Family
20,043
Multi-Family
2,694
Businesses
2,416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A