BELFORT Plan, Hartmann CrossingLebanonTN37087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lebanon at BELFORT Plan, Hartmann Crossing, Lebanon, TN, 37087 offers a 8.95% rental yield on a $410,990 purchase with $3,064/mo rent. Total monthly income registers $3,064/mo, and a $2,012/mo payment leaves $603/mo available for distribution. Annual cash flow reaches $7,240/yr on $136,243 to close, and return on cash invested stands at 25.22% in year one. Equity gained on principal adds $2,652/yr while 5% annual appreciation supports $113,549 over five years. Portfolio math shows five-year ROI at 131.08% and total cumulative return in cash at $178,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,064/mo property income against a $2,012/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37087, Lebanon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,079 (100%) |
| Owner Occupied HU | 15,902 (66.0%) |
| Renter Occupied HU | 6,660 (27.7%) |
| Vacant Housing Units | 1,517 ( 6.3%) |
| Median Home Value | $416,956 |
| Average Home Value | $474,133 |
Housing Distribution
Address Breakdown
Residential
23,420
Single Family
21,841
Multi-Family
1,579
Businesses
1,524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
