BELFORT Plan, Falcon LandingGainesvilleGA30506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at BELFORT Plan, Falcon Landing, Gainesville, GA, 30506 with 5% annual appreciation on a $559,990 basis while $4,307/mo rent supports operations. Total monthly income totals $4,307/mo and a $2,741/mo payment preserves $899/mo for cash returns. Annual cash flow comes to $10,784/yr on $184,237 deployed, and return on cash invested reaches 25.91% in year one. Equity gained on principal adds $3,614/yr, and five-year appreciation sums $154,715 alongside rental yield of 9.23%. Five-year ROI measures 134.87% and total cumulative return in cash totals $248,486.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,307/mo property income versus a $2,741/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30506, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 14,345 (74.5%) |
| Renter Occupied HU | 3,291 (17.1%) |
| Vacant Housing Units | 1,629 ( 8.5%) |
| Median Home Value | $481,820 |
| Average Home Value | $552,901 |
Housing Distribution
Address Breakdown
Residential
18,936
Single Family
18,431
Multi-Family
505
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Falcon Landing • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A