Begonia Plan, Bentley NorthAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburndale at Begonia Plan, Bentley North, Auburndale, FL, 33823 listed at $323,900 pairs $2,446/mo rent with a $1,585/mo payment to leave $297/mo cash flow. Total monthly income runs $2,446/mo, and annual cash flow reaches $3,562/yr on $107,373 cash to close. Return on cash invested measures 23.23% in year one, and rental yield registers 9.06% at a $323,900 basis. Equity gained on principal adds $2,090/yr, and annual property appreciation at 5% supports $89,488 by year five. Five-year ROI tracks 121.22% and total cumulative return in cash totals $130,155. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,446/mo property income relative to a $1,585/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes FL
Mls Provider:
Mls ID: #N/A