Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Beech Plan, Luckey Ranch, San Antonio, TX, 78252 with 5% annual appreciation on a $275,900 basis while $2,011/mo rent supports operations. Total monthly income totals $2,011/mo and a $1,350/mo payment preserves $49/mo for cash returns. Annual cash flow comes to $593/yr on $91,461 deployed, and return on cash invested reaches 20.56% in year one. Equity gained on principal adds $1,780/yr, and five-year appreciation sums $76,226 alongside rental yield of 8.75%. Five-year ROI measures 107.55% and total cumulative return in cash totals $98,369.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,011/mo property income versus a $1,350/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Price change | $275,900 |
| 2025-07-01 | Price change | $272,900 |
| 2025-03-31 | Price change | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A
