Beech Plan, Landmark CondosSandstonVA23150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sandston at Beech Plan, Landmark Condos, Sandston, VA, 23150 offers a 10.85% rental yield on a $259,990 purchase with $2,351/mo rent. Total monthly income registers $2,351/mo, and a $1,273/mo payment leaves $796/mo available for distribution. Annual cash flow reaches $9,556/yr on $86,187 to close, and return on cash invested stands at 31% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,830 over five years. Portfolio math shows five-year ROI at 162.06% and total cumulative return in cash at $139,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,351/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23150, Sandston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,558 (100%) |
| Owner Occupied HU | 3,952 (71.1%) |
| Renter Occupied HU | 1,424 (25.6%) |
| Vacant Housing Units | 182 ( 3.3%) |
| Median Home Value | $331,692 |
| Average Home Value | $387,255 |
Housing Distribution
Address Breakdown
Residential
5,478
Single Family
5,145
Multi-Family
333
Businesses
452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
