Bedford Plan, The Courtyards at Haines CreekNew AlbanyOH43054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Albany at Bedford Plan, The Courtyards at Haines Creek, New Albany, OH, 43054 with 5% annual appreciation on a $527,900 basis while $3,810/mo rent supports operations. Total monthly income totals $3,810/mo and a $2,584/mo payment preserves $337/mo for cash returns. Annual cash flow comes to $4,048/yr on $173,679 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $3,406/yr, and five-year appreciation sums $145,849 alongside rental yield of 8.66%. Five-year ROI measures 116.64% and total cumulative return in cash totals $202,579.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,810/mo property income versus a $2,584/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43054, New Albany, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,364 (100%) |
| Owner Occupied HU | 7,396 (59.8%) |
| Renter Occupied HU | 4,217 (34.1%) |
| Vacant Housing Units | 751 ( 6.1%) |
| Median Home Value | $481,906 |
| Average Home Value | $586,729 |
Housing Distribution
Address Breakdown
Residential
11,730
Single Family
11,025
Multi-Family
705
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Epcon Communities
Mls Name: Epcon Communities
Mls ID: #N/A