Bedford Plan, Stone Brooke,Gray,GA,31032

Investment Highlights

Rental property for sale in Gray at Bedford Plan, Stone Brooke, Gray, GA, 31032 offers $2,314/mo rent that, after a $1,640/mo payment, leaves $275/mo cash flow. Total monthly income is $2,314/mo, and annual cash flow is $3,298/yr on $111,049 cash. Return on cash invested measures 22.88% in year one, and rental yield stands at 8.29% at a $334,990 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,552 by year five. Five-year ROI records 118.63% and total cumulative return in cash reaches $131,741. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,314/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.