Bedford Plan, Harley Farms South,Bonaire,GA,31005

Investment Highlights

Investment property for sale in Bonaire at Bedford Plan, Harley Farms South, Bonaire, GA, 31005 earns $1,063/mo cash flow from $3,090/mo rent with a $1,630/mo payment. Total monthly income totals $3,090/mo, and annual cash flow totals $12,758/yr on $110,386 capital. ROI tracks 31.47% on current figures, and rental yield reads 11.14% at a $332,990 purchase. Equity gained on principal adds $2,149/yr, and 5% annual appreciation supports $91,999 over five years. Five-year ROI reaches 164.72% and total cumulative return in cash sums $181,825. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,090/mo property income instead of your personal income.