Bedford A Plan, Statesville, NC: Build On Your Lot,Statesville,NC,28677

Investment Highlights

Investment property for sale in Statesville at Bedford A Plan, Statesville, NC: Build On Your Lot, Statesville, NC, 28677 offers a 11.1% rental yield on a $251,680 purchase with $2,327/mo rent. Total monthly income registers $2,327/mo, and a $1,232/mo payment leaves $793/mo available for distribution. Annual cash flow reaches $9,516/yr on $83,432 to close, and return on cash invested stands at 31.31% in year one. Equity gained on principal adds $1,624/yr while 5% annual appreciation supports $69,535 over five years. Portfolio math shows five-year ROI at 163.86% and total cumulative return in cash at $136,713. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,327/mo property income against a $1,232/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.