Bedford A Plan, Macon, GA: Build On Your Lot, Macon, GA, 31210 | $175/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bedford A Plan, Macon, GA: Build On Your Lot, Macon, GA, 31210 | $175/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1331 sft

1371 Greentree Pkwy, Macon, GA, 31220

3 Bed
3 Bath
1648 sft

228 Welsh Trl, Macon, GA, 31216

3 Bed
3 Bath
1648 sft

220 Welsh Trl, Macon, GA, 31216

3 Bed
2 Bath
1466 sft

2644 Pineworth Rd, Macon, GA, 31216

Nearby investment properties with comparable prices

4 Bed
2 Bath
1773 sft

165 Lochwolde Dr, Macon, GA, 31220

3 Bed
2 Bath
1461 sft

124 Country Oaks Dr, Macon, GA, 31220

Shiloh Barndominium Plan, Macon, GA: Build On Your Lot

3 Bed
2 Bath
1624 sft

Shiloh Barndominium Plan, Macon, GA: Build On Your Lot, Macon, GA, 31210

3 Bed
2 Bath
1646 sft

AMBERWOOD Plan, Arrowhead By The Lake, Lizella, GA, 31052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Macon at Bedford A Plan, Macon, GA: Build On Your Lot, Macon, GA, 31210 offers a 8.19% rental yield on a $237,180 purchase with $1,619/mo rent. Total monthly income registers $1,619/mo, and a $1,161/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,104/yr on $78,625 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $1,530/yr while 5% annual appreciation supports $65,528 over five years. Portfolio math shows five-year ROI at 117.1% and total cumulative return in cash at $92,069. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,619/mo property income against a $1,161/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31210, Macon, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,994 (100%)
Owner Occupied HU	8,223 (48.4%)
Renter Occupied HU	7,270 (42.8%)
Vacant Housing Units	1,501 ( 8.8%)
Median Home Value	$316,169
Average Home Value	$363,621