Beckman Plan, Vista PointGrandviewTX76050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grandview at Beckman Plan, Vista Point, Grandview, TX, 76050 at $255,999 posts ROI 27.85% with $562/mo cash flow from $2,382/mo rent. Total monthly income equals $2,382/mo, and annual cash flow records $6,738/yr on $84,864 to close. Return on cash invested measures 27.85% and rental yield reads 11.17% at the current $255,999. Equity gained on principal adds $1,652/yr, and 5% annual appreciation supports $70,728 by year five. Five-year ROI prints 146.65% and total cumulative return in cash totals $124,449.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,382/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Housing Distribution
Address Breakdown
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
