Beckman Plan, Summit View : Summit View Single FamilyClevelandTN37312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at Beckman Plan, Summit View: Summit View Single Family, Cleveland, TN, 37312 priced at $309,400 pairs $2,316/mo rent with $464/mo cash flow after a $1,514/mo payment. Total monthly income equals $2,316/mo, and annual cash flow comes to $5,571/yr on $102,566 invested. Return on cash invested is 25.34% in year one, and rental yield stands at 8.98% on a $309,400 basis. Equity gained on principal adds $1,997/yr, and 5% annual appreciation accumulates to $85,482 by year five. Five-year ROI measures 131.74% and total cumulative return in cash reaches $135,119. For financing, Ziffy Mortgage’s DSCR program evaluates $2,316/mo property income against a $1,514/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37312, Cleveland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,186 (100%) |
| Owner Occupied HU | 9,889 (61.1%) |
| Renter Occupied HU | 5,468 (33.8%) |
| Vacant Housing Units | 829 ( 5.1%) |
| Median Home Value | $308,973 |
| Average Home Value | $393,088 |
Housing Distribution
Address Breakdown
Residential
15,483
Single Family
14,888
Multi-Family
595
Businesses
1,013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
