Beckman Plan, Bellflower : Watermill CollectionOklahoma CityOK73128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oklahoma City at Beckman Plan, Bellflower: Watermill Collection, Oklahoma City, OK, 73128 with 5% annual appreciation on a $245,999 basis while $1,620/mo rent supports operations. Total monthly income totals $1,620/mo and a $1,204/mo payment preserves $49/mo for cash returns. Annual cash flow comes to $589/yr on $81,549 deployed, and return on cash invested reaches 20.63% in year one. Equity gained on principal adds $1,587/yr, and five-year appreciation sums $67,965 alongside rental yield of 7.9%. Five-year ROI measures 107.03% and total cumulative return in cash totals $87,278.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,620/mo property income versus a $1,204/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73128, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,362 (50.9%) |
| Renter Occupied HU | 1,002 (37.4%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $240,158 |
| Average Home Value | $457,226 |
Housing Distribution
Address Breakdown
Residential
2,406
Single Family
2,105
Multi-Family
301
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A