Beckett Plan, Shaker RunLebanonOH45036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lebanon at Beckett Plan, Shaker Run, Lebanon, OH, 45036 offers a 8.23% rental yield on a $683,900 purchase with $4,693/mo rent. Total monthly income registers $4,693/mo, and a $3,347/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,337/yr on $225,003 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $4,413/yr while 5% annual appreciation supports $188,949 over five years. Portfolio math shows five-year ROI at 109.69% and total cumulative return in cash at $246,817. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,693/mo property income against a $3,347/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45036, Lebanon, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,137 (100%) |
| Owner Occupied HU | 11,405 (70.7%) |
| Renter Occupied HU | 4,230 (26.2%) |
| Vacant Housing Units | 502 ( 3.1%) |
| Median Home Value | $380,580 |
| Average Home Value | $426,576 |
Housing Distribution
Address Breakdown
Residential
15,577
Single Family
14,233
Multi-Family
1,344
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
