Beckett Plan, Magnolia RidgeOwassoOK74055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Owasso at Beckett Plan, Magnolia Ridge, Owasso, OK, 74055 earns $666/mo cash flow from $2,972/mo rent with a $1,767/mo payment. Total monthly income totals $2,972/mo, and annual cash flow totals $7,997/yr on $119,688 capital. ROI tracks 26.59% on current figures, and rental yield reads 9.88% at a $361,050 purchase. Equity gained on principal adds $2,330/yr, and 5% annual appreciation supports $99,751 over five years. Five-year ROI reaches 138.94% and total cumulative return in cash sums $166,299. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,972/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74055, Owasso, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,078 (100%) |
| Owner Occupied HU | 13,428 (66.9%) |
| Renter Occupied HU | 5,822 (29.0%) |
| Vacant Housing Units | 828 ( 4.1%) |
| Median Home Value | $290,089 |
| Average Home Value | $347,977 |
Housing Distribution
Address Breakdown
Residential
19,692
Single Family
17,527
Multi-Family
2,165
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
