Beckett Plan, Magnolia RidgeOwassoOK74055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Owasso at Beckett Plan, Magnolia Ridge, Owasso, OK, 74055 priced at $363,050 converts $2,784/mo rent into $465/mo cash flow after a $1,777/mo obligation. Total monthly income equals $2,784/mo, and annual cash flow totals $5,585/yr on $120,351 invested. Return on cash invested prints 24.55% in year one, and rental yield reads 9.2% against a $363,050 entry. Equity gained on principal adds $2,343/yr, while 5% annual appreciation compiles into $100,304 by year five. Five-year ROI reaches 128% and total cumulative return in cash sums $154,051. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,784/mo property income covering a $1,777/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74055, Owasso, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,078 (100%) |
| Owner Occupied HU | 13,428 (66.9%) |
| Renter Occupied HU | 5,822 (29.0%) |
| Vacant Housing Units | 828 ( 4.1%) |
| Median Home Value | $290,089 |
| Average Home Value | $347,977 |
Housing Distribution
Address Breakdown
Residential
19,692
Single Family
17,527
Multi-Family
2,165
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
