Beckett Plan, Liberty FarmsPensacolaFL32514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at Beckett Plan, Liberty Farms, Pensacola, FL, 32514 priced at $286,703 pairs $2,220/mo rent with $318/mo cash flow after a $1,403/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $3,812/yr on $95,042 invested. Return on cash invested is 23.92% in year one, and rental yield stands at 9.29% on a $286,703 basis. Equity gained on principal adds $1,850/yr, and 5% annual appreciation accumulates to $79,211 by year five. Five-year ROI measures 124.95% and total cumulative return in cash reaches $118,753. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,403/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32514, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,330 (100%) |
| Owner Occupied HU | 9,674 (50.0%) |
| Renter Occupied HU | 8,179 (42.3%) |
| Vacant Housing Units | 1,477 ( 7.6%) |
| Median Home Value | $286,128 |
| Average Home Value | $334,977 |
Housing Distribution
Address Breakdown
Residential
19,150
Single Family
14,374
Multi-Family
4,776
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
