Becket Plan, Sonterra, Jarrell, TX, 76537 | $1,004/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Becket Plan, Sonterra, Jarrell, TX, 76537 | $1,004/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2124 sft

Primrose Plan, Parmer Ranch, Georgetown, TX, 78633

Motivated Seller+ 1 more

4 Bed
- Bath
3314 sft

2302 Wheaton Trl, Cedar Park, TX, 78613

3 Bed
3 Bath
2336 sft

Walnut Plan, Avery Centre, Round Rock, TX, 78665

4 Bed
4 Bath
2748 sft

124 Cherokee Rose Cir, Georgetown, TX, 78626

Nearby investment properties with comparable prices

3 Bed
2 Bath
1411 sft

400 Sundance Ln, Georgetown, TX, 78633

3 Bed
3 Bath
1803 sft

308 Marie Way, Georgetown, TX, 78626

3 Bed
3 Bath
1616 sft

1407 Roaming Oak Bnd, Georgetown, TX, 78628

3 Bed
2 Bath
1474 sft

105 Akela Way, Georgetown, TX, 78626

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at Becket Plan, Sonterra, Jarrell, TX, 76537 generates $3,134/mo in rent and, after a $1,466/mo payment, leaves $1,004/mo in cash flow. Total monthly income is $3,134/mo, and annual cash flow is $12,050/yr on $99,281 invested. Return on cash invested sits at 32.05% in year one, and rental yield is 12.56% on a $299,490 entry. Equity gained on principal adds $1,933/yr, while 5% annual appreciation builds toward $82,744 over five years. Five-year ROI reaches 169.18% and total cumulative return in cash sums $167,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,134/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Families will swiftly adapt to the single-story Becket, and maximize its complete design. A spacious Owner's Suite and bath combine with two secondary bedrooms for resident comfort, and frame a versatile great room for enjoying endless entertainment and relaxation. The home's inviting kitchen with island attracts weekend gourmets, while an uncovered patio increases indoor/outdoor living choices on those nice summer days.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281