Beaverdam RdKeswickVA22947
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keswick at Beaverdam Rd, Keswick, VA, 22947 priced at $187,000 converts $2,720/mo rent into $1,602/mo cash flow after a $915/mo obligation. Total monthly income equals $2,720/mo, and annual cash flow totals $19,229/yr on $61,991 invested. Return on cash invested prints 50.93% in year one, and rental yield reads 17.45% against a $187,000 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation compiles into $51,665 by year five. Five-year ROI reaches 268.95% and total cumulative return in cash sums $166,722. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,720/mo property income covering a $915/mo payment, not borrower’s personal income.
Lot
Built in N/A
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22947, Keswick, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,252 (100%) |
| Owner Occupied HU | 1,778 (79.0%) |
| Renter Occupied HU | 231 (10.3%) |
| Vacant Housing Units | 243 (10.8%) |
| Median Home Value | $813,546 |
| Average Home Value | $852,179 |
Housing Distribution
Address Breakdown
Residential
2,256
Single Family
2,256
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Listed by: Pamela Maloney • LONG & FOSTER - CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #645323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.