Beaver Ter, North port, FL, 34286 | $176/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1092 sft

6800 Placida Rd UNIT 1007, Englewood, FL, 34224

2 Bed
2 Bath
1222 sft

1590 Condor Dr, Punta Gorda, FL, 33982

2 Bed
2 Bath
1002 sft

433 Cerromar Ln UNIT 441, Venice, FL, 34293

2 Bed
2 Bath
838 sft

19505 Quesada Ave APT QQ101, Port Charlotte, FL, 33948

Nearby investment properties with comparable prices

3 Bed
3 Bath
1302 sft

13009 Coyote Ln, Venice, FL, 34292

3 Bed
2 Bath
1302 sft

Canary Plan, Heritage Station, Punta Gorda, FL, 33955

CARRINGTON Plan, Cove at West Port - Express

3 Bed
2 Bath
1543 sft

CARRINGTON Plan, Cove at West Port - Express, Port Charlotte, FL, 33953

2 Bed
2 Bath
1397 sft

601 Dolphin Rd, Venice, FL, 34293

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North port at Beaver Ter, North port, FL, 34286 uses $99,417 cash to close to unlock $2,108/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $2,166/mo, and a $1,468/mo payment keeps the spread at $176/mo. Purchase price stands at $299,900, and rental yield measures 8.67% with $2,166/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 114.81% and total cumulative return in cash records $114,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,166/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 2026

10,000 sqft lot

$N/A/sqft

No HOA