BEAUMONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 | $928/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

BEAUMONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 | $928/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1416 sft

212 Landing Blvd, Woodbine, GA, 31569

BEAUMONT Plan, The Landing at Crooked River

3 Bed
2 Bath
1416 sft

BEAUMONT Plan, The Landing at Crooked River, Woodbine, GA, 31569

3 Bed
2 Bath
1559 sft

27492 W 3RD Avenue, Hilliard, FL, 32046

3 Bed
2 Bath
1620 sft

45101 Blessed Way, Callahan, FL, 32011

Nearby investment properties with comparable prices

3 Bed
2 Bath
1416 sft

BEAUMONT Plan, The Landing at Crooked River, Woodbine, GA, 31569

3 Bed
2 Bath
1403 sft

37354 WHISPER Way, Hilliard, FL, 32046

3 Bed
2 Bath
1247 sft

Caroline Plan, Whisper Ridge, Hilliard, FL, 32046

- Bed
- Bath
- sft

Old Still Road And Landing Blvd #JW6NMP, Woodbine, GA, 31569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbine at BEAUMONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 offers a 11.07% rental yield on a $295,990 purchase with $2,730/mo rent. Total monthly income registers $2,730/mo, and a $1,449/mo payment leaves $928/mo available for distribution. Annual cash flow reaches $11,139/yr on $98,121 to close, and return on cash invested stands at 31.26% in year one. Equity gained on principal adds $1,910/yr while 5% annual appreciation supports $81,777 over five years. Portfolio math shows five-year ROI at 163.62% and total cumulative return in cash at $160,549. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,730/mo property income against a $1,449/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

3 bed | 2 bath | 2-bay | 1416 sqft *Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www.nmlsconsumeraccess.org . 02/2025 Century Communities, Inc.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,420 (100%)
Owner Occupied HU	1,721 (71.1%)
Renter Occupied HU	473 (19.5%)
Vacant Housing Units	226 ( 9.3%)
Median Home Value	$309,335
Average Home Value	$310,263