Beaumont Plan, PersimmonBudaTX78610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buda at Beaumont Plan, Persimmon, Buda, TX, 78610 priced at $613,990 converts $3,263/mo rent into after a $3,005/mo obligation. Total monthly income equals $3,263/mo. Return on cash invested prints 13.51% in year one, and rental yield reads 6.38% against a $613,990 entry. Equity gained on principal adds $3,962/yr, while 5% annual appreciation compiles into $169,634 by year five. Five-year ROI reaches 69.69% and total cumulative return in cash sums $140,772. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,263/mo property income covering a $3,005/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Housing Distribution
Address Breakdown
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices