Beaumont Plan, Mills Gin, Campobello, SC, 29322 | $220/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1609 sft

167 Mistwood Ln, Boiling Springs, SC, 29316

3 Bed
2 Bath
1852 sft

16 Chosen Ct, Greer, SC, 29650

Investment Property+ 1 more

3 Bed
2 Bath
1305 sft

517 Tilgate Ct, Boiling Springs, SC, 29316

3 Bed
2 Bath
1428 sft

105 Vale St, Greenville, SC, 29617

Nearby investment properties with comparable prices

$ 302,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1702 Rose Hip Dr LOT 107, Lyman, SC, 29365

3 Bed
2 Bath
1680 sft

Sullivan Plan, Sherwood Gardens, Landrum, SC, 29356

Brentwood Plan, Creek Ridge - Signature Collection

4 Bed
3 Bath
2345 sft

Brentwood Plan, Creek Ridge - Signature Collection, Spartanburg, SC, 29301

4 Bed
3 Bath
1934 sft

631 Cozy Blf, Spartanburg, SC, 29301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Campobello at Beaumont Plan, Mills Gin, Campobello, SC, 29322 priced at $356,200 converts $2,340/mo rent into $220/mo cash flow after a $1,743/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $2,640/yr on $118,080 invested. Return on cash invested prints 22.15% in year one, and rental yield reads 7.88% against a $356,200 entry. Equity gained on principal adds $2,299/yr, while 5% annual appreciation compiles into $98,411 by year five. Five-year ROI reaches 114.56% and total cumulative return in cash sums $135,268. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,743/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA