Wyndham Plan, Honors Crossing IIState CollegePA16803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in State College at Wyndham Plan, Honors Crossing II, State College, PA, 16803 priced at $619,900 converts $4,214/mo rent into $95/mo cash flow after a $3,034/mo obligation. Total monthly income equals $4,214/mo, and annual cash flow totals $1,140/yr on $203,947 invested. Return on cash invested prints 20.62% in year one, and rental yield reads 8.16% against a $619,900 entry. Equity gained on principal adds $4,000/yr, while 5% annual appreciation compiles into $171,267 by year five. Five-year ROI reaches 107.21% and total cumulative return in cash sums $218,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,214/mo property income covering a $3,034/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16803, State College, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,938 (100%) |
| Owner Occupied HU | 4,729 (36.6%) |
| Renter Occupied HU | 7,026 (54.3%) |
| Vacant Housing Units | 1,183 ( 9.1%) |
| Median Home Value | $441,023 |
| Average Home Value | $470,696 |
Housing Distribution
Address Breakdown
Residential
10,878
Single Family
7,808
Multi-Family
3,070
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason & Brandy | S&A Homes Online Sales Team • S&A Homes
Mls Name: S&A Homes
Mls Provider:
Mls ID: #N/A