Beaujolais Plan, Villages of Saunders CreekRossvilleTN38066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rossville at Beaujolais Plan, Villages of Saunders Creek, Rossville, TN, 38066 at $754,200 posts ROI 22.56% with $518/mo cash flow from $5,032/mo rent. Total monthly income equals $5,032/mo, and annual cash flow records $6,212/yr on $248,132 to close. Return on cash invested measures 22.56% and rental yield reads 8.01% at the current $754,200. Equity gained on principal adds $4,867/yr, and 5% annual appreciation supports $208,372 by year five. Five-year ROI prints 116.77% and total cumulative return in cash totals $289,744.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,032/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38066, Rossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,453 (100%) |
| Owner Occupied HU | 1,217 (83.8%) |
| Renter Occupied HU | 177 (12.2%) |
| Vacant Housing Units | 59 ( 4.1%) |
| Median Home Value | $453,349 |
| Average Home Value | $474,984 |
Housing Distribution
Address Breakdown
Residential
1,445
Single Family
1,424
Multi-Family
21
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
