Beaufain with Bonus Room Plan, Midtown at Nexton,Summerville,SC,29486

Investment Highlights

Investment property for sale in Summerville at Beaufain with Bonus Room Plan, Midtown at Nexton, Summerville, SC, 29486 uses $160,111 cash to close to unlock $2,050/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $3,046/mo, and a $2,364/mo payment keeps the spread at $171/mo. Purchase price stands at $482,990, and rental yield measures 7.57% with $3,046/mo rent. Return on cash invested shows 21.19% in year one, and 5% annual appreciation builds toward $133,441 over five years. Five-year ROI reaches 109.39% and total cumulative return in cash records $175,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,046/mo property income covering a $2,364/mo payment rather than investor’s personal income.