Beacon Plan, The Falls at Grand HarborVero BeachFL32967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at Beacon Plan, The Falls at Grand Harbor, Vero Beach, FL, 32967 listed at $681,490 pairs $4,374/mo rent with a $3,336/mo payment. Total monthly income runs $4,374/mo. Return on cash invested measures 16.05% in year one, and rental yield registers 7.7% at a $681,490 basis. Equity gained on principal adds $4,398/yr, and annual property appreciation at 5% supports $188,283 by year five. Five-year ROI tracks 83.87% and total cumulative return in cash totals $188,052. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,374/mo property income relative to a $3,336/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$601 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32967, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 9,875 (70.7%) |
| Renter Occupied HU | 2,571 (18.4%) |
| Vacant Housing Units | 1,529 (10.9%) |
| Median Home Value | $436,604 |
| Average Home Value | $497,904 |
Housing Distribution
Address Breakdown
Residential
12,707
Single Family
11,130
Multi-Family
1,577
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • GHO Homes
Mls Name: GHO Homes
Mls Provider:
Mls ID: #N/A