Beacon Plan, Pebble GroveGoshenOH45122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goshen at Beacon Plan, Pebble Grove, Goshen, OH, 45122 priced at $322,900 pairs $1,290/mo rent with after a $1,580/mo payment. Total monthly income equals $1,290/mo. Return on cash invested is 10.56% in year one, and rental yield stands at 4.79% on a $322,900 basis. Equity gained on principal adds $2,084/yr, and 5% annual appreciation accumulates to $89,211 by year five. Five-year ROI measures 53.25% and total cumulative return in cash reaches $57,002. For financing, Ziffy Mortgage’s DSCR program evaluates $1,290/mo property income against a $1,580/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45122, Goshen, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,772 (78.8%) |
| Renter Occupied HU | 760 (15.9%) |
| Vacant Housing Units | 252 ( 5.3%) |
| Median Home Value | $261,663 |
| Average Home Value | $314,398 |
Housing Distribution
Address Breakdown
Residential
4,359
Single Family
3,983
Multi-Family
376
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
