Beacon Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 | $275/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1000 sft

2761 Hearthwood Ln, Colorado Springs, CO, 80917

2 Bed
2 Bath
960 sft

1806 Myakka Way, Colorado Springs, CO, 80915

3 Bed
2 Bath
1253 sft

232 S Garo Ave, Colorado Springs, CO, 80910

3 Bed
2 Bath
1508 sft

4327 Kingfisher Point, Colorado Springs, CO, 80922

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

411 Lakewood Cir APT B-1016, Colorado Springs, CO, 80910

2 Bed
2 Bath
1622 sft

1323 Firefly Circle, Colorado Springs, CO, 80916

3 Bed
2 Bath
1267 sft

2508 Jobar Ct, Colorado Springs, CO, 80909

3 Bed
2 Bath
1624 sft

4680 Pika Point, Colorado Springs, CO, 80922

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colorado Springs at Beacon Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 uses $99,447 cash to close to unlock $3,300/yr annual cash flow and $275/mo monthly cash flow. Total monthly income runs $2,023/mo, and a $1,468/mo payment keeps the spread at $275/mo. Purchase price stands at $299,990, and rental yield measures 8.09% with $2,023/mo rent. Return on cash invested shows 23.23% in year one, and 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 120.15% and total cumulative return in cash records $119,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,023/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA