BEACHWOOD Plan, Redfern ReserveColumbia StationOH44028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia Station at BEACHWOOD Plan, Redfern Reserve, Columbia Station, OH, 44028 priced at $419,900 pairs $4,717/mo rent with $1,955/mo cash flow after a $2,055/mo payment. Total monthly income equals $4,717/mo, and annual cash flow comes to $23,462/yr on $139,197 invested. Return on cash invested is 36.76% in year one, and rental yield stands at 13.48% on a $419,900 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,011 by year five. Five-year ROI measures 193.76% and total cumulative return in cash reaches $269,712. For financing, Ziffy Mortgage’s DSCR program evaluates $4,717/mo property income against a $2,055/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44028, Columbia Station, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,088 (100%) |
| Owner Occupied HU | 3,594 (87.9%) |
| Renter Occupied HU | 318 ( 7.8%) |
| Vacant Housing Units | 176 ( 4.3%) |
| Median Home Value | $369,649 |
| Average Home Value | $407,626 |
Housing Distribution
Address Breakdown
Residential
4,113
Single Family
4,113
Multi-Family
0
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Mave • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A