BEACHWOOD Plan, Aosta Valley - Kenton County, Walton, KY, 41094 | 7.01% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1247 sft

210 Stevens Ln, Dry Ridge, KY, 41035

2 Bed
2 Bath
1509 sft

402 Keeneland Dr, Fort Thomas, KY, 41075

3 Bed
1 Bath
918 sft

200 Saint Jude Cir, Florence, KY, 41042

3 Bed
2 Bath
1344 sft

1805 Euclid Ave, Covington, KY, 41014

Nearby investment properties with comparable prices

2 Bed
2 Bath
1422 sft

548 Foxhill Dr #12-204, Crescent Springs, KY, 41017

2 Bed
2 Bath
1643 sft

576 Foxhill Dr #12-201, Crescent Springs, KY, 41017

3 Bed
2 Bath
1724 sft

EATON Plan, Wildcat Run Commons, Walton, KY, 41094

3 Bed
3 Bath
1651 sft

3921 Volterra Ln #299A, Covington, KY, 41017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 19.02% in year one, and rental yield is 7.01% on a $389,500 entry. Equity gained on principal adds $2,513/yr, while 5% annual appreciation builds toward $107,612 over five years. Five-year ROI reaches 97.91% and total cumulative return in cash sums $126,415. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,274/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 41094, Walton, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,828 (100%)
Owner Occupied HU	4,195 (72.0%)
Renter Occupied HU	1,303 (22.4%)
Vacant Housing Units	330 ( 5.7%)
Median Home Value	$321,723
Average Home Value	$350,825