Beachside 1730 Plan, Luden EstatesVancouverWA98682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at Beachside 1730 Plan, Luden Estates, Vancouver, WA, 98682 offers a 7.27% rental yield on a $554,900 purchase with $3,362/mo rent. Total monthly income registers $3,362/mo, and a $2,716/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $316/yr on $182,562 to close, and return on cash invested stands at 20.23% in year one. Equity gained on principal adds $3,581/yr while 5% annual appreciation supports $153,309 over five years. Portfolio math shows five-year ROI at 104.33% and total cumulative return in cash at $190,464. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,362/mo property income against a $2,716/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98682, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,179 (100%) |
| Owner Occupied HU | 17,703 (70.3%) |
| Renter Occupied HU | 6,865 (27.3%) |
| Vacant Housing Units | 611 ( 2.4%) |
| Median Home Value | $550,966 |
| Average Home Value | $610,249 |
Housing Distribution
Address Breakdown
Residential
24,818
Single Family
23,295
Multi-Family
1,523
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Songbird Homes
Mls Name: Songbird Homes
Mls Provider:
Mls ID: #N/A